County Profile for Pershing - 2017



County Controls Information

Cost Report Counts Population
Total Hospital Count 1 Total Population on July 31, 2017 0
Total Cost Reports Filed in 2017 1 Total Births 0
Total Cost Reports Submitted 0 Total Deaths 0
Total Cost Reports Settled 0 Net Population Natural Change 0
Total Cost Reports Reopened 0 Total International Migration 0
Total Cost Reports Ammended 0 Total Domestic Migration 0
Total Cost Reports Audited 1 Total Residual 0
Net Population Change 0

County Financial Statements - Worksheet G

Balance Sheet Income Statement
Current Assets 3,457,142 Total Charges 13,818,419
Fixed Assets 3,752,379 Contract Allowance 4,710,384
Other Assets 0 Operating Revenue 9,108,035
Total Assets 7,209,521 Operating Expenses 10,493,326
Current Liabilities 999,727 Operating Margin -1,385,291
Long Term Liabilities 9,799,315 Other Income 1,529,074
Total Equity -3,589,521 Other Expense 0
Total Liabilities and Equity 7,209,521 Net Profit or Loss 143,783

County Calculations

Per Discharge Statistics Per Bed Statistics Per Person Statistics
Revenue per Discharge $154,373 Revenue per Bed $650,574 Revenue per Person $9,108,035
Net Margin per Discharge ($23,480) Net Margin per Bed ($98,949) Net Margin per Person ($1,385,291)
Net Profit per Discharge $2,437 Net Profit per Bed $10,270 Net Profit per Person $143,783
Net Fixed Assets per Discharge $63,600 Net Fixed Assets per Bed $268,027 Net Fixed Assets per Bed $3,752,379
Long Term Debt per Discharge $166,090 Long Term Debt per Bed $699,951 Long Term Debt per Person $9,799,315
Persons per Discharge 0 Persons per Bed 0
Occupancy Rate 10.1 %
Length of Stay 8 Days

County Ranking of Selected Values

Income Statement Balance Sheet Statistics
Total Charges 2,324 Net Fixed Assets 2,150 Population Estimate 1,151
Total Revenue 2,299 Long Term Liabilities 1,304 Total Patient Discharges 2,449
Net Margin 2,014 Total Patient Beds 2,437
Net Profit or Loss 1,544

County Charges and Direct Cost - Worksheet B and C

Line Description Direct Cost Charges Ratio
30 Adults and Pediatrics - General Routine Care 1,353,240 474,467 2.8521
31 Intensive Care Unit 0 0
32 Coronary Care Unit 0 0
43 Nursery 0 0
44 Skilled Nursing Care 3,043,189 2,372,170 1.2829
50 Operating Room 0 0
51 Recovery Room 0 0
52 Labor and Delivery Room 0 0

County General Service Cost - Worksheet A

Lines Description Amount Lines Description Amount
01 Capital Related - Building and Fixtures 341,396 13 Nursing Administration 180,035
02,03 Captial Related - Movable Equipment 191,924 14 Central Services and Supply 0
04 Employee Benefits 11,696 15 Pharmacy 0
05 Administrative and General 1,849,672 16 Medical Records and Medical Library 119,633
06 Maintenance and Repairs 0 17 Social Services 68,592
07 Operation of Plant 351,540 18 Other General Service Expense 0
08,09 Laundry, Linen and Housekeeping 315,416 19 Non Physician Anesthetist 0
10,11 Dietary and Cafeteria 502,812 20,21,22,23 Education Programs 0
Total General Service Cost Centers 3,932,716

County Profile for Pershing - 2017